Comment letter to the Draft IASB Discussion Paper: CAPITAL MAINTENANCE
Nicolaas Smith
A negative interest rate is impossible under CMUCPP in terms of the Daily CPI.
Hist Cost
|
Historical
|
Cost
|
|||||||
Zim$ Results
|
|||||||||
Date
|
Daily CPI
|
Z$/USD
|
Dr
|
Cr
|
Dr
|
Cr
|
Dr
|
Cr
|
|
Derived
|
Derived
|
USD
|
USD
|
Zim$
|
Zim$
|
USD
|
USD
|
||
1/11/07
|
4 387,69
|
43,8769
|
Capital
|
1000
|
43 877
|
133
|
|||
1/11/07
|
4 387,69
|
43,8769
|
Stock
|
1000
|
43 877
|
133
|
|||
1/11/07
|
4 387,69
|
43,8769
|
Debtors
|
4000
|
175 508
|
531
|
|||
1/11/07
|
4 387,69
|
43,8769
|
Sales
|
4000
|
175 508
|
531
|
|||
30/11/07
|
9 727,86
|
97,2786
|
|||||||
31/12/07
|
33 080,55
|
330,8055
|
P+L –CoS
|
1000
|
43 877
|
133
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Stock
|
1000
|
43 877
|
133
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Sale
|
4000
|
175 508
|
531
|
|||
31/12/07
|
33 080,55
|
330,8055
|
P+L – Sales
|
4000
|
175 508
|
531
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Net MonetaryLoss
|
-
|
-
|
-
|
-
|
||
31/12/07
|
33 080,55
|
330,8055
|
P+L - Net Mon
Loss
|
-
|
-
|
-
|
-
|
||
31/12/07
|
33 080,55
|
330,8055
|
Net MonetaryLoss
|
-
|
-
|
-
|
-
|
||
31/12/07
|
33 080,55
|
330,8055
|
Dividend
|
3000
|
131 631
|
398
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Bank
|
3000
|
131 631
|
398
|
IAS 29 with the monthly CPI
|
||||||||
Date
|
Daily CPI
|
Z$/USD
|
Conv
|
Dr
|
Cr
|
Dr
|
Cr
|
|
Derived
|
Derived
|
Factor
|
Zim$
|
Zim$
|
USD
|
USD
|
||
1/11/07
|
4 387,69
|
43,8769
|
Capital
|
3,40
|
149 208
|
451
|
||
1/11/07
|
4 387,69
|
43,8769
|
Stock
|
3,40
|
149 208
|
451
|
||
1/11/07
|
4 387,69
|
43,8769
|
Debtors
|
1,00
|
175 508
|
531
|
||
1/11/07
|
4 387,69
|
43,8769
|
Sales
|
3,40
|
596 831
|
1 804
|
||
30/11/07
|
9 727,86
|
97,2786
|
3,40
|
|||||
31/12/07
|
33 080,55
|
330,8055
|
P+L – CoS
|
3,40
|
149 208
|
451
|
||
31/12/07
|
33 080,55
|
330,8055
|
Stock
|
3,40
|
149 208
|
451
|
||
31/12/07
|
33 080,55
|
330,8055
|
Sale
|
3,40
|
596 831
|
1 804
|
||
31/12/07
|
33 080,55
|
330,8055
|
P+L - Sales
|
3,40
|
596 831
|
1 804
|
||
31/12/07
|
33 080,55
|
330,8055
|
Net MonetaryLoss
|
421 322
|
1 274
|
|||
31/12/07
|
33 080,55
|
330,8055
|
P+L - Net Mon
Loss
|
421 322
|
1 274
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Net MonetaryLoss
|
421 322
|
1 274
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Dividend
|
26 301
|
80
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Bank
|
26 301
|
80
|
CMUCPP (IAS 29) with Daily CPI
|
||||||||
Date
|
Daily CPI
|
Z$/USD
|
Conv
|
Dr
|
Cr
|
Dr
|
Cr
|
|
Derived
|
Derived
|
Factor
|
Zim$
|
Zim$
|
USD
|
USD
|
||
1/11/07
|
4 387,69
|
43,8769
|
Capital
|
7,54
|
330 806
|
1000
|
||
1/11/07
|
4 387,69
|
43,8769
|
Stock
|
7,54
|
330 806
|
1000
|
||
1/11/07
|
4 387,69
|
43,8769
|
Debtors
|
7,54
|
1 323 222
|
4000
|
||
1/11/07
|
4 387,69
|
43,8769
|
Sales
|
7,54
|
1 323 222
|
4000
|
||
30/11/07
|
9 727,86
|
97,2786
|
||||||
31/12/07
|
33 080,55
|
330,8055
|
7,54
|
330 806
|
1000
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Stock
|
7,54
|
330 806
|
1000
|
||
31/12/07
|
33 080,55
|
330,8055
|
Sale
|
7,54
|
1 323 222
|
4000
|
||
31/12/07
|
33 080,55
|
330,8055
|
P+L - Sales
|
7,54
|
1 323 222
|
4000
|
||
31/12/07
|
33 080,55
|
330,8055
|
Net MonetaryLoss
|
7,54
|
-
|
|||
31/12/07
|
33 080,55
|
330,8055
|
P+L - Net Mon
Loss
|
7,54
|
-
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Net MonetaryLoss
|
7,54
|
-
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Dividend
|
992 417
|
3000
|
|||
31/12/07
|
33 080,55
|
330,8055
|
Bank
|
992 417
|
3000
|